|
|
|
|
|
|
|
|
|
|
|
|
|
49 Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
### |
Rural and Cooperative Bank
Group |
|
|
|
|
|
|
|
|
|
|
|
as of end of periods
indicated |
|
|
|
|
|
|
|
|
|
|
|
amounts in thousand Pesos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/r |
|
|
|
|
|
|
|
|
|
Selected Accounts |
Mar-23 |
Jun-23 |
Sep-23 |
Dec-23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operating_income |
TOTAL OPERATING INCOME |
10,884,918.59 |
22,527,931.56 |
34,456,176.45 |
46,923,101.99 |
|
|
|
|
|
|
interest_income |
Interest Income |
10,089,128.69 |
21,104,506.45 |
32,393,672.30 |
44,323,428.06 |
|
|
|
|
|
|
interest_expense |
Interest Expense |
1,593,733.09 |
3,502,223.76 |
5,446,504.57 |
7,555,895.34 |
|
|
|
|
|
|
prov_loss_acc_int_inc_fin_asst |
Provision for Losses on
Accrued Interest Income from Financial Assets |
7,621.43 |
11,300.49 |
70,140.72 |
109,760.30 |
|
|
|
|
|
|
net_interest_income |
Net Interest Income |
8,487,774.17 |
17,590,982.20 |
26,877,027.01 |
36,657,772.42 |
|
|
|
|
|
|
non_interest_income |
Non-Interest income |
2,397,144.42 |
4,936,949.36 |
7,579,149.43 |
10,265,329.57 |
|
|
|
|
|
|
fees_comm_income |
(1) Fees and Commissions
Income |
1,779,043.61 |
3,532,265.67 |
5,477,809.59 |
7,335,369.33 |
|
|
|
|
|
|
trading_income |
(2) Trading Income |
1,770.89 |
2,477.22 |
1,566.80 |
8,149.86 |
|
|
|
|
|
|
realized_gains_loss_sale |
(a) Realized Gains/(Losses)
from Sale/Redemption |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
unrealized_gains_loss_mtm |
(b) Unrealized
Gains/(Losses) from Marking-to-Market |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
realized_gains_loss_forex |
(c) Realized Gains/(Losses)
from FX Transactions |
1,770.89 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
profit_loss_sale_other_asset |
(3) Profits/Losses on Sale
of Other Assets |
245,411.31 |
660,615.10 |
985,165.33 |
1,333,461.53 |
|
|
|
|
|
|
prof_loss_sale_ntrad_fin_astlib |
(a) Profit/(Loss) from
Sale/Redemption/Derecognition of Non-Trading Fin'l Assets & Liabilities |
(50,235.37) |
(41,156.89) |
(25,099.90) |
(26,818.47) |
|
|
|
|
|
|
gain_loss_sale_nonfin_asset |
(b) Profit/(Loss) from
Sale/Derecognition of Non-Fin'l Assets |
295,646.68 |
701,771.99 |
1,010,265.24 |
1,360,280.00 |
|
|
|
|
|
|
other_income_web |
(4) Other Income |
370,918.61 |
741,591.37 |
1,114,607.70 |
1,588,348.85 |
|
|
|
|
|
|
dividend_income |
(a) Dividend Income |
0.00 |
0.00 |
4.73 |
193.34 |
|
|
|
|
|
|
forex_profit_loss |
(b) Foreign Exchange
Profit/(Loss) |
100.03 |
1,484.06 |
2,591.93 |
3,525.62 |
|
|
|
|
|
|
gain_loss_fin_asst_liab_dfvpl |
(c) Profit/(Loss) on
Financial Assets and Liabilities DFVPL |
139.39 |
232.16 |
145.59 |
231.02 |
|
|
|
|
|
|
gain_loss_fair_value_hedge |
(d) Profit/(Loss) on Fair
Value Adjustment in Hedge Accounting |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
other_income |
(e) Other income |
370,679.19 |
739,875.14 |
1,111,865.45 |
1,584,398.87 |
|
|
|
|
|
|
non_interest_expense |
NON-INTEREST EXPENSES |
7,720,951.23 |
15,635,290.16 |
23,881,542.57 |
32,545,780.43 |
|
|
|
|
|
|
compens_fringe_benefits |
(1) Compensation/Fringe
Benefits |
3,478,244.47 |
7,160,080.72 |
10,726,546.35 |
14,705,448.77 |
|
|
|
|
|
|
taxes_license |
(2) Taxes and Licenses |
907,582.12 |
1,757,586.04 |
2,677,453.18 |
3,642,110.46 |
|
|
|
|
|
|
fees_comm_expenses |
(3) Fees and Commissions |
220,429.18 |
456,530.93 |
707,348.28 |
960,015.41 |
|
|
|
|
|
|
other_admin_expenses |
(4) Other Administrative
Expenses |
2,352,465.70 |
4,760,439.38 |
7,349,288.47 |
9,948,642.57 |
|
|
|
|
|
|
deprec_amort |
(5)
Depreciation/Amortization |
552,319.57 |
1,134,789.45 |
1,741,016.18 |
2,381,788.00 |
|
|
|
|
|
|
impairment_loss |
(6) Impairment Losses |
4,872.69 |
4,752.30 |
8,027.91 |
33,492.91 |
|
|
|
|
|
|
provisions |
(7) Provisions |
205,037.51 |
361,111.34 |
671,862.19 |
874,282.32 |
|
|
|
|
|
|
loss_recoveries_fin_asset |
LOSSES/RECOVERIES ON
FINANCIAL ASSETS |
(713,748.08) |
(1,437,626.59) |
(2,191,934.60) |
(3,255,904.19) |
|
|
|
|
|
|
prov_cred_loss_fasst_offbs_expo |
(1) Provision for Credit
Losses on Loans & Other Fin'l Assets |
(851,556.29) |
(1,696,413.73) |
(2,593,391.05) |
(2,907,780.21) |
|
|
|
|
|
|
bad_debts_written_off |
(2) Bad Debts Written Off |
(4,372.98) |
(12,338.78) |
(17,165.49) |
(942,666.60) |
|
|
|
|
|
|
recovery_impaired_off_asset |
(3) Recovery on Charged-Off
Assets |
142,181.19 |
271,125.91 |
418,621.95 |
594,542.62 |
|
|
|
|
|
|
net_profit_bef_share_prof |
NET PROFIT BEFORE SHARE IN
THE PROFIT/(LOSS) OF UNCONSOLIDATED SUBSIDIARIES, ASSOCIATES AND JOINT
VENTURES ACCOUNTED FOR USING THE EQUITY METHOD |
2,450,219.28 |
5,455,014.80 |
8,382,699.28 |
11,121,417.37 |
|
|
|
|
|
|
share_prof_loss_uncons_subs |
Share in the Profit/(Loss)
of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for
Using the Equity Method |
35,020.49 |
78,527.73 |
119,694.74 |
222,394.98 |
|
|
|
|
|
|
total_prof_loss_bef_tax |
TOTAL PROFIT/LOSS BEFORE TAX
AND BEFORE MINORITY INTEREST |
2,485,239.77 |
5,533,542.53 |
8,502,394.02 |
11,343,812.35 |
|
|
|
|
|
|
income_tax_expense |
Income Tax Expense |
463,755.01 |
1,181,774.92 |
1,945,286.83 |
2,706,902.58 |
|
|
|
|
|
|
total_prof_loss_aft_tax |
TOTAL PROFIT/LOSS AFTER TAX
AND BEFORE MINORITY INTEREST |
2,021,484.76 |
4,351,767.60 |
6,557,107.19 |
8,636,909.77 |
|
|
|
|
|
|
noncontroll_int_prof_loss |
Minority Interest in
Profit/(Loss) of Subsidiaries |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
net_profit_loss |
NET PROFIT OR LOSS |
2,021,484.76 |
4,351,767.60 |
6,557,107.19 |
8,636,909.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/p Revised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source : Department of Supervisory Analytics,
Financial Supervision Sector, Bangko Sentral ng Pilipinas |
|
|
|
|
|
|
|
|
|
Updated as of 20 February 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|